西瓜视频

Consolidated statement of cash flows

CONSOLIDATED STATEMENT OF CASH FLOWS

For the Year Ended 31 July 2018

Cash inflow from operating activities Notes

2019/20

拢000

2018/19

拢000

(Deficit) / surplus for the year

(475)

(6,044)

Adjustments for non-cash items

Depreciation

12

5,314

5,735

Deferred capital grants released

(649)

(528)

Pension costs less contributions payable

1,220

2,143

(Increase) /decrease in operating debtors

(812)

2

Increase / (decrease) in operating creditors

(940)

524

Increase / (decrease) in pension provision

(502)

698

Adjustments for investing or financing activities

Investment income and interest receivable

(56)

(85)

Interest payable

1,187

1,246

(Gain)/loss on the sale of tangible assets

(4) -

Net cash inflow / (outflow) from operating activities

4,283

3,691

Cash flows from investing activities

Investment income

56 85

Payments made to acquire fixed assets

(940)

(1,011)

(884)

(926)

Cash flows from financing activities

Interest paid

(1,187)

(1,246)

Repayments of amounts borrowed

(1,522)

(1,521)

(2,709)

(2,767)

Increase / (decrease) in cash and cash equivalents in the听year

690

2

Cash and cash equivalents at beginning of the year

8,082

8,084

Cash and cash equivalents at end of the year

8,772

8,082

690 (2)